open/close

Earnings Estimates

We use cookies for statistical purposes and enhanced user experience. If you browse this website, you consent to the use of cookies Read more in our Cookie Policy

Earnings Estimates

Stock Information

Price (Prev Close): 654.80
Price - 52 Week High: 660.60
Price - 52 Week Low: 424.00
Price Date (Latest): 8/22/19
Median Price Target: 698.94
Diff from Prev Close: 44.14
% Difference: 6.74

Analyst Ratings

Mean Recommendation:

2.06

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 22.10
FY0 End Date: 12/1/18
Ind. Annual Div: 2.00
Hist (5 Yr) Growth %: 19.47
Yield (%): 0.31

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 31.20 37.00 26.79 31.83 14 4 6 1.06
Annual 25.68 27.90 22.08 26.20 16 2 9 -3.87
Annual 23.11 24.89 18.51 23.38 11 1 4 -2.18
Quarterly 5.45 5.45 5.45 5.45 1 -- -- --
Quarterly 5.18 6.54 3.81 5.18 2 -- -- --
Quarterly 6.40 6.67 6.13 6.40 2 -- 1 -11.28
Quarterly 5.98 6.17 5.79 5.98 2 -- 1 20.56
Long Term Growth 12.09 13.40 10.80 12.07 3 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 22.10 22.08 0.10
Annual 12/1/17 18.40 17.97 2.40
Annual 12/1/16 13.40 12.94 3.59
Quarterly 6/1/19 6.30 6.39 -1.38
Quarterly 3/1/19 5.40 5.26 2.61
Quarterly 12/1/18 5.22 5.59 -6.54
Quarterly 9/1/18 6.10 6.06 0.63

Reference Information - Book Value Per Share

Last Actual (FY0): 81.80
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 181.89 221.24 79.97 190.50 7 2 2 50.84
Annual 172.08 209.20 79.50 193.55 8 3 2 51.04
Annual 112.90 205.58 74.30 85.85 4 1 -- 36.85
Quarterly 93.65 93.65 93.65 93.65 1 -- -- --
Quarterly 97.75 97.75 97.75 97.75 1 -- -- --
Quarterly 89.29 89.29 89.29 89.29 1 1 -- --
Quarterly 92.63 92.63 92.63 92.63 1 1 -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 81.80 81.50 0.36
Annual 12/1/17 80.59 77.18 4.42
Annual 12/1/16 72.33 71.27 1.48
Quarterly 6/1/19 87.21 85.60 1.88
Quarterly 3/1/19 79.34 80.10 -0.95
Quarterly 12/1/18 81.80 82.68 -1.07
Quarterly 9/1/18 84.65 81.67 3.65

Reference Information - Cash Flow Per Share

Last Actual (FY0): 23.21
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 40.68 57.20 29.60 40.49 5 1 2 -0.52
Annual 33.21 42.90 26.40 33.55 5 -- 3 -11.15
Annual 28.87 42.15 22.60 25.36 4 1 -- -14.52

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 23.21 25.11 -7.55
Annual 12/1/17 24.72 22.45 10.12
Annual 12/1/16 8.36 11.53 -27.49

Reference Information - Dividend Per Share

Last Actual (FY0): 2.25
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 4.56 5.55 2.93 4.80 13 4 4 28.86
Annual 3.59 4.30 2.37 3.74 14 1 6 19.57
Annual 2.72 3.70 1.90 2.50 9 1 1 13.70

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2.25 2.25 -0.17
Annual 12/1/17 2.00 2.32 -13.83
Annual 12/1/16 1.80 1.82 -0.90

Reference Information - EBIT

Last Actual (FY0): 5,450.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9,230.15 10,603.00 6,758.00 9,642.00 12 4 5 10.20
Annual 7,758.61 8,721.01 6,366.00 8,206.00 14 5 5 5.96
Annual 6,306.14 7,060.00 5,892.00 6,271.00 10 2 3 0.19
Quarterly 1,471.00 1,471.00 1,471.00 1,471.00 1 -- -- --
Quarterly 1,715.00 1,715.00 1,715.00 1,715.00 1 -- -- --
Quarterly 1,622.50 1,649.00 1,596.00 1,622.50 2 -- 2 -2.79
Quarterly 1,499.00 1,558.00 1,440.00 1,499.00 2 1 1 -12.10

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 5,450.00 5,526.17 -1.38
Annual 12/1/17 4,878.00 4,781.24 2.02
Annual 12/1/16 3,475.00 3,253.67 6.80
Quarterly 6/1/19 1,631.00 1,589.67 2.60
Quarterly 3/1/19 1,454.00 1,316.40 10.45
Quarterly 12/1/18 1,338.00 1,399.89 -4.42
Quarterly 9/1/18 1,507.00 1,504.95 0.14

Reference Information - EBITDA

Last Actual (FY0): 6,212.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 13,401.27 14,939.29 10,118.00 13,970.00 12 5 3 10.45
Annual 11,921.20 12,952.00 9,711.00 12,293.00 10 4 3 8.29
Annual 9,707.60 11,476.00 9,250.00 9,478.48 8 1 3 0.19
Quarterly 2,261.00 2,261.00 2,261.00 2,261.00 1 -- -- --
Quarterly 2,430.00 2,430.00 2,430.00 2,430.00 1 -- -- --
Quarterly 2,341.00 2,341.00 2,341.00 2,341.00 1 1 -- -3.26
Quarterly 2,290.00 2,290.00 2,290.00 2,290.00 1 1 -- -17.64

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 6,212.00 6,271.93 -0.96
Annual 12/1/17 5,664.00 5,514.60 2.71
Annual 12/1/16 4,250.00 4,280.03 -0.70
Quarterly 6/1/19 2,441.00 2,319.67 5.23
Quarterly 3/1/19 2,263.00 1,977.50 14.44
Quarterly 12/1/18 1,544.00 1,602.80 -3.67
Quarterly 9/1/18 1,699.00 1,690.67 0.49

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 21.60
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 29.82 34.51 23.90 29.57 12 3 6 -2.46
Annual 23.44 28.54 16.00 23.05 14 2 7 -11.38
Annual 22.39 25.38 18.80 22.64 7 -- 2 -2.24
Quarterly 5.45 5.45 5.45 5.45 1 -- -- --
Quarterly 6.54 6.54 6.54 6.54 1 -- -- --
Quarterly 6.13 6.13 6.13 6.13 1 -- -- -18.10
Quarterly 5.79 5.79 5.79 5.79 1 -- -- 32.95

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 21.60 22.04 -2.01
Annual 12/1/17 15.80 16.01 -1.28
Annual 12/1/16 8.92 8.55 4.32
Quarterly 6/1/19 6.30 6.36 -0.87
Quarterly 3/1/19 5.40 5.46 -1.01
Quarterly 12/1/18 5.01 4.85 3.28
Quarterly 9/1/18 6.00 5.91 1.56

Reference Information - Net Debt

Last Actual (FY0): 5,831.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 23,637.34 38,523.00 3,411.00 25,728.00 10 7 2 35.76
Annual 19,236.59 29,450.00 4,912.00 22,677.00 12 5 6 29.79
Annual 15,906.55 17,864.00 12,496.00 16,080.26 10 3 2 2.12
Quarterly 12,671.00 12,671.00 12,671.00 12,671.00 1 -- -- --
Quarterly 11,532.00 11,532.00 11,532.00 11,532.00 1 -- -- --
Quarterly 14,405.00 14,405.00 14,405.00 14,405.00 1 1 -- --
Quarterly 13,848.00 13,848.00 13,848.00 13,848.00 1 1 -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 5,831.00 5,639.95 3.39
Annual 12/1/17 5,638.00 6,297.59 -10.47
Annual 12/1/16 8,369.00 7,930.11 5.53
Quarterly 6/1/19 14,959.00 15,501.00 -3.50
Quarterly 3/1/19 16,107.00 6,845.00 135.31
Quarterly 12/1/18 5,831.00 6,189.33 -5.79
Quarterly 9/1/18 5,602.00 5,971.00 -6.18

Reference Information - Net Income

Last Actual (FY0): 4,093.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 6,403.89 7,600.00 4,702.00 6,663.00 13 4 5 6.59
Annual 5,318.23 6,116.00 4,090.00 5,389.00 15 4 6 3.39
Annual 4,361.55 4,992.00 3,832.37 4,357.24 11 1 4 3.25
Quarterly 966.00 966.00 966.00 966.00 1 -- -- --
Quarterly 1,152.00 1,152.00 1,152.00 1,152.00 1 -- -- --
Quarterly 1,101.50 1,104.00 1,099.00 1,101.50 2 -- 2 -6.91
Quarterly 1,010.00 1,030.00 990.00 1,010.00 2 -- 2 42.90

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 4,093.00 4,041.27 1.28
Annual 12/1/17 3,484.00 3,279.12 6.25
Annual 12/1/16 2,506.00 2,418.20 3.63
Quarterly 6/1/19 1,149.00 1,125.17 2.12
Quarterly 3/1/19 971.00 948.50 2.37
Quarterly 12/1/18 967.00 854.58 13.16
Quarterly 9/1/18 1,126.00 1,102.88 2.10

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual -- -- -- -- -- -- -- --
Annual -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 21.19 49.60 12.90 16.20 9 -- -- -35.67
Annual 17.84 37.70 9.20 13.25 10 -- -- -37.85
Annual 24.43 30.15 15.70 26.50 5 -- -- -9.53

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 24.66 23.59 1.07
Annual 12/1/16 19.87 17.41 2.46

Reference Information - Sales

Last Actual (FY0): 79,053.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 123,718.71 139,019.00 87,278.00 128,654.00 13 2 7 14.02
Annual 115,214.60 134,495.00 84,579.00 123,786.00 15 4 6 12.99
Annual 86,410.84 123,893.00 80,761.00 82,990.00 11 3 2 0.70
Quarterly 21,150.00 21,150.00 21,150.00 21,150.00 1 -- -- --
Quarterly 21,919.00 21,919.00 21,919.00 21,919.00 1 -- -- --
Quarterly 20,849.59 21,270.00 20,149.00 21,129.77 3 1 -- -1.00
Quarterly 21,947.85 22,075.00 21,756.54 22,012.00 3 1 -- -14.54

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 79,053.00 78,274.36 0.99
Annual 12/1/17 74,901.00 74,239.72 0.89
Annual 12/1/16 67,747.00 67,814.79 -0.10
Quarterly 6/1/19 20,079.00 20,544.72 -2.27
Quarterly 3/1/19 19,979.00 19,587.33 2.00
Quarterly 12/1/18 20,945.00 20,262.39 3.37
Quarterly 9/1/18 20,237.00 19,611.06 3.19

P/E Ratios

Regnskabsår FY0 FY1 FY2
Ratios 29.63 28.34 25.50

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 4.66 11.15 21.50

Copyright Thomson Reuters Corporation