open/close

Earnings Estimates

We use cookies for statistical purposes and enhanced user experience. If you browse this website, you consent to the use of cookies Read more in our Cookie Policy

Earnings Estimates

Stock Information

Price (Prev Close): 655.00
Price - 52 Week High: 698.00
Price - 52 Week Low: 424.00
Price Date (Latest): 9/19/19
Median Price Target: 699.79
Diff from Prev Close: 44.79
% Difference: 6.84

Analyst Ratings

Mean Recommendation:

2.17

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 22.10
FY0 End Date: 12/1/18
Ind. Annual Div: 2.00
Hist (5 Yr) Growth %: 19.47
Yield (%): 0.31

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 31.82 39.98 26.80 32.20 16 6 4 2.28
Annual 25.44 27.90 20.41 26.40 15 3 7 -1.95
Annual 22.65 24.80 19.73 23.03 12 2 5 -2.74
Quarterly -- -- -- -- -- -- -- --
Quarterly 3.81 3.81 3.81 3.81 1 -- -- --
Quarterly 6.59 7.95 5.80 6.30 4 1 2 -1.57
Quarterly 3.77 5.50 2.04 3.77 2 1 -- -6.10
Long Term Growth 15.27 15.27 15.27 15.27 1 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 22.10 22.08 0.10
Annual 12/1/17 18.40 17.97 2.40
Annual 12/1/16 13.40 12.94 3.59
Quarterly 6/1/19 6.30 6.39 -1.38
Quarterly 3/1/19 5.40 5.26 2.61
Quarterly 12/1/18 5.22 5.59 -6.54
Quarterly 9/1/18 6.10 6.06 0.63

Reference Information - Book Value Per Share

Last Actual (FY0): 81.80
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 172.68 224.54 68.32 190.50 9 3 3 22.51
Annual 171.58 211.58 60.08 193.84 9 3 3 25.84
Annual 154.27 254.79 70.60 193.80 9 3 1 16.14
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 81.80 81.50 0.36
Annual 12/1/17 80.59 77.18 4.42
Annual 12/1/16 72.33 71.27 1.48
Quarterly 6/1/19 87.21 85.60 1.88
Quarterly 3/1/19 79.34 80.10 -0.95
Quarterly 12/1/18 81.80 82.68 -1.07
Quarterly 9/1/18 84.65 81.67 3.65

Reference Information - Cash Flow Per Share

Last Actual (FY0): 23.21
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 45.06 57.20 32.78 45.24 6 1 4 3.03
Annual 35.96 42.90 28.37 35.79 6 1 4 -5.47
Annual 33.60 46.06 24.47 32.27 6 1 3 -2.16

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 23.21 25.11 -7.55
Annual 12/1/17 24.72 22.45 10.12
Annual 12/1/16 8.36 11.53 -27.49

Reference Information - Dividend Per Share

Last Actual (FY0): 2.25
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 4.75 5.55 3.10 4.87 13 5 3 5.06
Annual 3.79 4.30 2.29 3.96 13 5 3 6.53
Annual 3.00 3.50 2.16 3.11 10 3 2 10.62

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2.25 2.25 -0.17
Annual 12/1/17 2.00 2.32 -13.83
Annual 12/1/16 1.80 1.82 -0.90

Reference Information - EBIT

Last Actual (FY0): 5,450.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9,519.86 10,684.91 7,487.00 9,715.00 13 5 3 1.32
Annual 8,056.18 9,463.14 5,458.00 8,275.00 13 5 3 1.68
Annual 6,526.32 6,936.00 6,171.00 6,557.00 11 6 1 2.61
Quarterly -- -- -- -- 1 -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly 1,757.25 1,780.00 1,722.00 1,763.50 4 1 1 2.50
Quarterly 1,766.25 2,129.00 1,432.00 1,752.00 4 2 -- 0.53

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 5,450.00 5,526.17 -1.38
Annual 12/1/17 4,878.00 4,781.24 2.02
Annual 12/1/16 3,475.00 3,253.67 6.80
Quarterly 6/1/19 1,631.00 1,589.67 2.60
Quarterly 3/1/19 1,454.00 1,316.40 10.45
Quarterly 12/1/18 1,338.00 1,399.89 -4.42
Quarterly 9/1/18 1,507.00 1,504.95 0.14

Reference Information - EBITDA

Last Actual (FY0): 6,212.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 13,934.03 15,239.20 12,332.00 14,070.00 13 5 3 2.46
Annual 12,180.06 12,952.00 10,207.00 12,678.50 10 3 2 1.01
Annual 10,290.11 11,060.79 9,845.00 10,201.65 10 6 -- 5.33
Quarterly -- -- -- -- 1 -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly 2,592.00 2,757.00 2,427.00 2,592.00 2 1 -- 5.17
Quarterly 3,053.50 3,273.00 2,834.00 3,053.50 2 -- 1 -1.44

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 6,212.00 6,271.93 -0.96
Annual 12/1/17 5,664.00 5,514.60 2.71
Annual 12/1/16 4,250.00 4,280.03 -0.70
Quarterly 6/1/19 2,441.00 2,319.67 5.23
Quarterly 3/1/19 2,263.00 1,977.50 14.44
Quarterly 12/1/18 1,544.00 1,602.80 -3.67
Quarterly 9/1/18 1,699.00 1,690.67 0.49

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 21.60
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 29.97 34.51 23.70 29.98 12 4 5 1.91
Annual 22.21 27.90 15.90 22.80 12 2 7 -6.32
Annual 22.01 23.67 20.01 22.00 9 5 2 -1.29
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly 6.67 8.10 5.80 6.11 3 1 -- -0.45
Quarterly 3.26 4.66 1.86 3.26 2 -- -- 75.27

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 21.60 22.04 -2.01
Annual 12/1/17 15.80 16.01 -1.28
Annual 12/1/16 8.92 8.55 4.32
Quarterly 6/1/19 6.30 6.36 -0.87
Quarterly 3/1/19 5.40 5.46 -1.01
Quarterly 12/1/18 5.01 4.85 3.28
Quarterly 9/1/18 6.00 5.91 1.56

Reference Information - Net Debt

Last Actual (FY0): 5,831.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 24,120.09 30,817.00 10,470.53 25,494.00 9 2 4 4.85
Annual 20,460.15 27,990.00 4,912.00 22,809.00 10 -- 6 -1.13
Annual 17,473.55 20,502.00 11,413.00 17,334.00 9 5 2 3.11
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 5,831.00 5,639.95 3.39
Annual 12/1/17 5,638.00 6,297.59 -10.47
Annual 12/1/16 8,369.00 7,930.11 5.53
Quarterly 6/1/19 14,959.00 15,501.00 -3.50
Quarterly 3/1/19 16,107.00 6,845.00 135.31
Quarterly 12/1/18 5,831.00 6,189.33 -5.79
Quarterly 9/1/18 5,602.00 5,971.00 -6.18

Reference Information - Net Income

Last Actual (FY0): 4,093.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 6,567.82 7,600.00 5,014.00 6,690.50 14 5 4 3.48
Annual 5,375.75 6,116.00 3,187.00 5,855.37 14 5 3 0.84
Annual 4,408.17 4,739.99 3,802.00 4,475.00 11 6 1 1.69
Quarterly -- -- -- -- 1 -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly 1,234.75 1,413.00 1,077.00 1,224.50 4 1 1 12.82
Quarterly 1,062.75 1,373.00 419.00 1,229.50 4 1 1 -10.99

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 4,093.00 4,041.27 1.28
Annual 12/1/17 3,484.00 3,279.12 6.25
Annual 12/1/16 2,506.00 2,418.20 3.63
Quarterly 6/1/19 1,149.00 1,125.17 2.12
Quarterly 3/1/19 971.00 948.50 2.37
Quarterly 12/1/18 967.00 854.58 13.16
Quarterly 9/1/18 1,126.00 1,102.88 2.10

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual -- -- -- -- -- -- -- --
Annual -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 22.03 50.20 12.90 16.20 10 -- -- 7.44
Annual 18.02 42.19 9.10 12.73 10 -- -- -13.95
Annual 19.46 33.28 13.70 14.30 9 -- -- -13.74

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 24.66 23.59 1.07
Annual 12/1/16 19.87 17.41 2.46

Reference Information - Sales

Last Actual (FY0): 79,053.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 129,763.91 139,019.00 120,527.00 130,987.63 14 6 2 3.02
Annual 125,342.25 134,495.00 116,799.00 125,745.54 14 6 2 5.34
Annual 98,217.28 120,798.00 92,019.00 96,454.00 11 7 -- 11.58
Quarterly -- -- -- -- 1 -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly 23,444.68 27,465.00 20,415.42 24,302.00 5 2 1 7.87
Quarterly 31,826.75 32,561.00 31,329.00 31,708.50 4 1 1 9.29

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 79,053.00 78,274.36 0.99
Annual 12/1/17 74,901.00 74,239.72 0.89
Annual 12/1/16 67,747.00 67,814.79 -0.10
Quarterly 6/1/19 20,079.00 20,544.72 -2.27
Quarterly 3/1/19 19,979.00 19,587.33 2.00
Quarterly 12/1/18 20,945.00 20,262.39 3.37
Quarterly 9/1/18 20,237.00 19,611.06 3.19

P/E Ratios

Regnskabsår FY0 FY1 FY2
Ratios 29.64 28.91 25.74

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 2.61 12.32 25.04

Copyright Thomson Reuters Corporation