open/close

Recommendations and earnings estimates

Recommendations and earnings estimates

Stock Information

Price (Prev Close): 695.80
Price - 52 Week High: 802.60
Price - 52 Week Low: 435.70
Price Date (Latest): 5/27/20
Median Price Target: 756.90
Diff from Prev Close: 61.10
% Difference: 8.78

Analyst Ratings

Mean Recommendation:

2.15

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 22.10
FY0 End Date: 12/1/19
Ind. Annual Div: 2.50
Hist (5 Yr) Growth %: 16.53
Yield (%): 0.36

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 34.15 37.71 28.75 34.12 16 6 5 -2.47
Annual 29.80 34.02 24.68 30.87 20 7 5 -0.53
Annual 20.01 30.58 12.05 20.53 20 3 8 -2.30
Quarterly 3.68 5.53 1.30 4.20 3 1 -- 36.16
Quarterly 2.76 5.52 -- 2.76 2 -- -- 0.00
Quarterly 2.77 5.53 -- 2.77 2 -- -- 0.00
Long Term Growth 13.25 21.76 8.70 12.40 5 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 22.10 23.15 -4.54
Annual 12/1/18 22.10 22.08 0.10
Annual 12/1/17 18.40 17.97 2.40
Quarterly 3/1/20 3.21 2.86 12.24
Quarterly 12/1/19 4.90 5.25 -6.67
Quarterly 9/1/19 5.50 6.56 -16.13
Quarterly 6/1/19 6.30 6.39 -1.38

Reference Information - Book Value Per Share

Last Actual (FY0): 215.98
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 195.91 251.90 79.97 207.70 7 1 2 7.79
Annual 231.86 362.84 188.65 211.30 8 4 1 5.53
Annual 224.16 313.16 182.86 212.60 8 4 1 5.93

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 215.98 212.95 1.43
Annual 12/1/18 81.80 81.50 0.36
Annual 12/1/17 80.59 77.18 4.42

Reference Information - Cash Flow Per Share

Last Actual (FY0): 34.16
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 46.73 64.30 36.65 40.20 5 -- 1 -0.60
Annual 42.38 51.69 28.43 46.09 7 -- 3 -2.97
Annual 26.03 39.72 9.79 27.03 7 -- 3 -16.87

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 34.16 30.58 11.70
Annual 12/1/18 23.21 25.11 -7.55
Annual 12/1/17 24.72 22.45 10.12

Reference Information - Dividend Per Share

Last Actual (FY0): 2.50
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 4.72 6.20 3.25 4.90 15 4 5 -1.47
Annual 4.10 6.10 2.34 4.07 19 6 6 -1.09
Annual 2.69 4.70 1.60 2.75 19 2 10 -8.31
Quarterly -- -- -- -- 1 -- -- 0.00
Quarterly -- -- -- -- 1 -- -- 0.00
Quarterly -- -- -- -- 1 -- -- 0.00
Quarterly 2.00 2.00 2.00 2.00 1 -- 1 -39.63

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 2.50 2.96 -15.60
Annual 12/1/18 2.25 2.25 -0.17
Annual 12/1/17 2.00 2.32 -13.83
Quarterly 3/1/20 -- -- --

Reference Information - EBIT

Last Actual (FY0): 6,654.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 10,184.14 11,518.00 8,166.00 10,385.00 15 5 5 -0.46
Annual 9,430.26 11,146.00 7,690.00 9,632.91 18 8 4 0.82
Annual 6,852.40 10,119.00 4,323.00 6,896.82 18 3 8 0.30
Quarterly 1,199.07 1,877.15 472.20 1,324.00 5 1 -- 51.73
Quarterly 2,043.04 2,402.00 1,714.00 2,028.08 4 -- -- 26.50
Quarterly 2,380.43 2,553.00 1,878.15 2,520.00 5 -- -- 0.82

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 6,654.00 6,627.44 0.40
Annual 12/1/18 5,450.00 5,526.17 -1.38
Annual 12/1/17 4,878.00 4,781.24 2.02
Quarterly 3/1/20 1,566.00 649.20 141.22
Quarterly 12/1/19 1,784.00 1,729.67 3.14
Quarterly 9/1/19 1,785.00 1,772.00 0.73
Quarterly 6/1/19 1,631.00 1,589.67 2.60

Reference Information - EBITDA

Last Actual (FY0): 10,292.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 14,396.44 16,576.00 12,343.00 14,698.50 14 6 4 -1.56
Annual 13,535.45 15,876.00 11,775.00 13,764.56 18 6 5 -0.67
Annual 10,962.86 14,841.00 8,305.00 10,985.87 16 3 7 -2.51
Quarterly 2,241.38 2,915.15 1,527.00 2,282.00 3 1 1 7.63
Quarterly 3,126.58 3,339.00 2,914.15 3,126.58 2 1 -- 6.20
Quarterly 4,218.05 6,186.00 2,916.15 3,552.00 3 1 -- 24.98

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 10,292.00 10,071.48 2.19
Annual 12/1/18 6,212.00 6,271.93 -0.96
Annual 12/1/17 5,664.00 5,514.60 2.71
Quarterly 3/1/20 2,604.00 1,996.00 30.46
Quarterly 12/1/19 2,861.00 2,847.50 0.47
Quarterly 9/1/19 2,727.00 2,644.25 3.13
Quarterly 6/1/19 2,441.00 2,319.67 5.23

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 18.40
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 35.10 38.34 30.60 35.71 13 4 2 -0.48
Annual 29.89 32.90 23.55 30.94 16 4 4 0.81
Annual 15.03 28.53 8.44 13.16 15 -- 6 -10.74
Quarterly 2.30 3.29 1.30 2.30 2 1 -- 91.29
Quarterly 3.29 3.29 3.29 3.29 1 -- -- --
Quarterly 3.30 3.30 3.30 3.30 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 18.40 19.91 -7.60
Annual 12/1/18 21.60 22.04 -2.01
Annual 12/1/17 15.80 16.01 -1.28
Quarterly 3/1/20 1.40 1.20 10.00
Quarterly 12/1/19 1.80 3.97 -54.60
Quarterly 9/1/19 5.50 6.57 -16.29
Quarterly 6/1/19 6.30 6.36 -0.87

Reference Information - Net Debt

Last Actual (FY0): 18,553.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 20,330.06 30,309.00 9,007.00 21,544.00 13 5 3 -1.14
Annual 17,477.21 29,181.00 5,837.79 17,356.50 12 4 5 -6.02
Annual 14,487.46 20,493.00 3,401.00 15,536.00 13 5 5 -13.29

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 18,553.00 17,704.71 4.79
Annual 12/1/18 5,831.00 5,639.95 3.39
Annual 12/1/17 5,638.00 6,297.59 -10.47

Reference Information - Net Income

Last Actual (FY0): 4,456.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 7,108.62 8,051.00 5,705.00 7,254.00 15 4 5 -2.21
Annual 6,571.13 7,825.00 5,338.00 6,647.63 19 5 6 -0.74
Annual 4,499.91 7,034.00 2,205.00 4,635.00 19 1 8 -2.93
Quarterly 631.10 1,299.51 176.00 524.45 4 1 -- 58.70
Quarterly 1,092.84 1,298.51 942.00 1,038.00 3 -- -- 10.39
Quarterly 2,161.63 4,063.00 1,300.51 1,641.50 4 -- -- 31.69

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 4,456.00 4,563.81 -2.36
Annual 12/1/18 4,093.00 4,041.27 1.28
Annual 12/1/17 3,484.00 3,279.12 6.25
Quarterly 3/1/20 755.00 331.15 127.99
Quarterly 12/1/19 1,046.00 841.57 24.29
Quarterly 9/1/19 1,149.00 1,095.50 4.88
Quarterly 6/1/19 1,149.00 1,125.17 2.12

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 4,461.42 4,461.42 4,461.42 4,461.42 1 -- 1 -12.77

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4,878.00 4,326.45 12.75

Reference Information - Return On Equity

Last Actual (FY0): 13.93
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 16.51 19.12 12.90 16.90 9 -- -- -3.00
Annual 13.67 16.32 9.90 14.03 12 -- -- -3.58
Annual 8.91 11.72 5.70 9.60 13 -- -- -8.57

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 13.93 15.46 -1.53
Annual 12/1/17 24.66 23.59 1.07

Reference Information - Sales

Last Actual (FY0): 94,701.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 119,583.69 131,480.00 107,751.00 118,198.31 15 3 8 -4.49
Annual 115,814.30 127,204.62 103,735.00 115,555.19 19 4 9 -3.65
Annual 107,483.38 123,269.29 96,891.00 106,626.00 19 3 10 -2.98
Quarterly 25,328.65 27,684.54 23,159.00 25,246.00 5 -- 2 -1.80
Quarterly 27,325.44 27,803.00 26,837.00 27,330.89 4 -- 1 -1.22
Quarterly 29,441.23 32,518.00 27,210.00 28,432.62 5 -- 1 -1.95

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 94,701.00 96,113.91 -1.47
Annual 12/1/18 79,053.00 78,274.36 0.99
Annual 12/1/17 74,901.00 74,239.72 0.89
Quarterly 3/1/20 27,309.00 28,351.57 -3.68
Quarterly 12/1/19 30,122.00 31,022.25 -2.90
Quarterly 9/1/19 24,521.00 24,040.06 2.00
Quarterly 6/1/19 20,079.00 20,544.72 -2.27

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 31.48 34.78 23.35

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -13.57 48.92 14.62

Copyright Thomson Reuters Corporation