open/close

Earnings estimates

Earnings estimates

Stock Information

Price (Prev Close): 782.40
Price - 52 Week High: 802.60
Price - 52 Week Low: 733.60
Price Date (Latest): 2/21/20
Median Price Target: 803.50
Diff from Prev Close: 21.10
% Difference: 2.70

Analyst Ratings

Mean Recommendation:

2.38

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 22.10
FY0 End Date: 12/1/19
Ind. Annual Div: 2.50
Hist (5 Yr) Growth %: 16.53
Yield (%): 0.32

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 36.98 40.91 32.71 37.34 13 1 2 -1.78
Annual 32.40 37.00 27.45 32.80 21 9 7 0.09
Annual 25.65 29.10 20.13 26.98 21 10 7 -1.05
Quarterly 4.97 4.97 4.97 4.97 1 -- -- --
Quarterly 6.61 6.61 6.61 6.61 1 -- -- --
Quarterly -- -- -- -- 1 -- -- --
Quarterly -- -- -- -- 1 -- -- --
Long Term Growth 14.66 18.50 10.40 14.87 4 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 22.10 23.15 -4.54
Annual 12/1/18 22.10 22.08 0.10
Annual 12/1/17 18.40 17.97 2.40
Quarterly 9/1/19 5.50 6.56 -16.13
Quarterly 6/1/19 6.30 6.39 -1.38
Quarterly 3/1/19 5.40 5.26 2.61

Reference Information - Book Value Per Share

Last Actual (FY0): 215.98
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 183.75 223.80 79.97 210.46 5 1 -- -10.24
Annual 212.47 291.19 179.60 203.79 7 2 3 3.82
Annual 205.58 255.77 187.01 195.17 8 3 3 1.13

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 215.98 212.95 1.43
Annual 12/1/18 81.80 81.50 0.36
Annual 12/1/17 80.59 77.18 4.42

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 48.11 67.14 40.20 42.56 4 -- 1 4.98
Annual 44.60 55.83 35.48 44.50 8 3 2 2.18
Annual 35.23 43.68 25.65 35.92 8 4 1 2.34

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 23.21 25.11 -7.55
Annual 12/1/17 24.72 22.45 10.12

Reference Information - Dividend Per Share

Last Actual (FY0): 2.50
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 5.18 6.25 3.30 5.59 12 1 2 -2.49
Annual 4.49 5.60 2.34 4.80 20 8 7 -5.22
Annual 3.39 5.30 1.95 3.22 20 6 9 -8.78
Quarterly -- -- -- -- 1 -- -- 0.00
Quarterly -- -- -- -- 1 -- -- 0.00
Quarterly -- -- -- -- 1 -- -- 0.00
Quarterly 3.31 3.31 3.31 3.31 1 -- 1 -17.65

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 2.50 2.96 -15.60
Annual 12/1/18 2.25 2.25 -0.17
Annual 12/1/17 2.00 2.32 -13.83
Quarterly 3/1/19 2.25 -- --

Reference Information - EBIT

Last Actual (FY0): 6,654.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 10,651.58 11,500.34 9,614.00 10,796.00 13 4 4 4.01
Annual 9,951.41 10,770.04 8,920.00 10,076.90 19 10 5 -0.11
Annual 8,346.68 8,871.11 6,790.00 8,639.08 19 7 10 -2.70

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 6,654.00 6,627.44 0.40
Annual 12/1/18 5,450.00 5,526.17 -1.38
Annual 12/1/17 4,878.00 4,781.24 2.02

Reference Information - EBITDA

Last Actual (FY0): 10,292.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 15,160.04 16,400.00 14,129.00 15,203.00 13 2 4 2.99
Annual 14,346.69 15,407.10 13,125.00 14,322.00 19 7 6 -0.87
Annual 12,720.93 13,518.82 10,848.00 12,856.50 16 4 10 -1.92

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 10,292.00 10,071.48 2.19
Annual 12/1/18 6,212.00 6,271.93 -0.96
Annual 12/1/17 5,664.00 5,514.60 2.71

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 18.40
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 37.77 40.89 36.50 37.55 8 1 2 -1.73
Annual 32.17 35.11 26.32 32.42 15 8 3 1.44
Annual 21.59 24.00 17.73 21.79 15 2 10 -2.47

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 18.40 19.91 -7.60
Annual 12/1/18 21.60 22.04 -2.01
Annual 12/1/17 15.80 16.01 -1.28

Reference Information - Net Debt

Last Actual (FY0): 18,553.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 25,313.97 29,876.00 21,808.53 24,973.82 10 3 -- -0.93
Annual 21,539.07 30,817.00 4,883.00 25,598.50 12 6 4 -2.31
Annual 21,671.55 27,318.00 12,033.00 24,165.00 13 6 5 0.29

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 18,553.00 17,704.71 4.79
Annual 12/1/18 5,831.00 5,639.95 3.39
Annual 12/1/17 5,638.00 6,297.59 -10.47

Reference Information - Net Income

Last Actual (FY0): 4,456.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 7,592.36 8,298.71 6,602.00 7,622.50 12 2 2 2.18
Annual 7,011.00 7,600.00 6,273.00 7,084.09 20 6 8 -0.87
Annual 5,766.64 6,486.00 4,649.87 5,966.50 20 9 6 -2.41

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 4,456.00 4,563.81 -2.36
Annual 12/1/18 4,093.00 4,041.27 1.28
Annual 12/1/17 3,484.00 3,279.12 6.25

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 6,929.23 6,929.23 6,929.23 6,929.23 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4,878.00 4,326.45 12.75

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 19.23 20.14 17.40 19.42 6 -- -- -10.56
Annual 15.93 19.42 9.77 16.90 13 -- -- -28.69
Annual 12.01 15.40 8.10 12.53 14 -- -- -33.63

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 24.66 23.59 1.07

Reference Information - Sales

Last Actual (FY0): 94,701.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 130,968.84 140,336.00 124,357.00 129,351.00 14 1 5 -1.75
Annual 126,758.62 135,860.00 119,391.00 127,165.31 20 4 11 -2.00
Annual 122,292.64 132,033.00 115,285.00 121,850.15 20 4 12 -1.93
Quarterly 29,037.21 29,037.21 29,037.21 29,037.21 1 -- -- --
Quarterly 30,310.68 30,310.68 30,310.68 30,310.68 1 -- -- --
Quarterly 30,115.38 30,115.38 30,115.38 30,115.38 1 -- -- --
Quarterly 30,475.23 30,475.23 30,475.23 30,475.23 1 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 94,701.00 96,113.91 -1.47
Annual 12/1/18 79,053.00 78,274.36 0.99
Annual 12/1/17 74,901.00 74,239.72 0.89
Quarterly 12/1/19 30,122.00 31,022.25 -2.90
Quarterly 9/1/19 24,521.00 24,040.06 2.00
Quarterly 6/1/19 20,079.00 20,544.72 -2.27
Quarterly 3/1/19 19,979.00 19,587.33 2.00

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 35.40 30.50 24.15

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 10.81 26.30 14.15

Copyright Thomson Reuters Corporation