open/close

Earnings estimates

Earnings estimates

Stock Information

Price (Prev Close): 601.00
Price - 52 Week High: 802.60
Price - 52 Week Low: 435.70
Price Date (Latest): 4/3/20
Median Price Target: 760.50
Diff from Prev Close: 159.50
% Difference: 26.54

Analyst Ratings

Mean Recommendation:

1.95

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 22.10
FY0 End Date: 12/1/19
Ind. Annual Div: 2.50
Hist (5 Yr) Growth %: 16.53
Yield (%): 0.42

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 35.76 42.45 30.80 35.00 13 -- 6 -3.40
Annual 32.47 47.80 26.30 32.20 21 3 8 0.04
Annual 24.72 32.30 17.00 25.83 21 3 7 -4.62
Quarterly 4.97 4.97 4.97 4.97 1 -- -- --
Quarterly 6.61 6.61 6.61 6.61 1 -- -- --
Quarterly -- -- -- -- 1 -- -- 0.00
Quarterly -- -- -- -- 1 -- -- 0.00
Long Term Growth 16.18 25.12 9.20 15.10 5 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 22.10 23.15 -4.54
Annual 12/1/18 22.10 22.08 0.10
Annual 12/1/17 18.40 17.97 2.40
Quarterly 9/1/19 5.50 6.56 -16.13
Quarterly 6/1/19 6.30 6.39 -1.38
Quarterly 3/1/19 5.40 5.26 2.61

Reference Information - Book Value Per Share

Last Actual (FY0): 215.98
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 177.10 215.64 79.97 210.46 5 1 -- -3.62
Annual 221.82 348.10 179.00 205.13 6 2 -- 2.36
Annual 212.68 299.48 187.01 199.58 7 2 -- 2.54

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 215.98 212.95 1.43
Annual 12/1/18 81.80 81.50 0.36
Annual 12/1/17 80.59 77.18 4.42

Reference Information - Cash Flow Per Share

Last Actual (FY0): 34.16
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 48.18 67.14 39.24 43.17 4 -- 1 0.14
Annual 44.47 55.83 35.54 47.20 7 -- 2 -1.59
Annual 33.61 43.68 23.87 31.77 7 -- 2 -5.24

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 34.16 30.58 11.70
Annual 12/1/18 23.21 25.11 -7.55
Annual 12/1/17 24.72 22.45 10.12

Reference Information - Dividend Per Share

Last Actual (FY0): 2.50
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 5.02 6.30 3.30 5.19 12 -- 4 -3.07
Annual 4.22 5.34 2.34 4.75 19 2 6 -4.80
Annual 3.07 4.28 1.95 2.95 19 1 7 -8.41
Quarterly -- -- -- -- 1 -- -- 0.00
Quarterly -- -- -- -- 1 -- -- 0.00
Quarterly -- -- -- -- 1 -- -- 0.00
Quarterly 3.31 3.31 3.31 3.31 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 2.50 2.96 -15.60
Annual 12/1/18 2.25 2.25 -0.17
Annual 12/1/17 2.00 2.32 -13.83
Quarterly 3/1/19 2.25 -- --

Reference Information - EBIT

Last Actual (FY0): 6,654.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 10,305.84 11,500.34 9,134.00 10,318.00 13 1 6 -3.27
Annual 9,699.92 10,770.04 8,451.00 9,682.00 19 2 7 -2.59
Annual 7,846.58 8,871.11 6,314.00 7,648.00 19 2 8 -6.91
Quarterly 439.50 879.00 -- 439.50 2 -- -- --
Quarterly 1,221.00 1,221.00 1,221.00 1,221.00 1 -- -- --
Quarterly 1,516.00 1,516.00 1,516.00 1,516.00 1 -- -- --
Quarterly 2,186.00 2,186.00 2,186.00 2,186.00 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 6,654.00 6,627.44 0.40
Annual 12/1/18 5,450.00 5,526.17 -1.38
Annual 12/1/17 4,878.00 4,781.24 2.02
Quarterly 12/1/19 1,784.00 1,729.67 3.14
Quarterly 9/1/19 1,785.00 1,772.00 0.73
Quarterly 6/1/19 1,631.00 1,589.67 2.60
Quarterly 3/1/19 1,454.00 1,316.40 10.45

Reference Information - EBITDA

Last Actual (FY0): 10,292.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 14,805.12 16,296.56 13,479.00 14,623.00 13 -- 6 -2.48
Annual 14,066.47 15,407.10 12,638.00 14,059.00 19 2 6 -2.21
Annual 11,971.77 13,518.82 10,464.00 11,600.00 16 -- 9 -6.73
Quarterly 1,996.00 2,507.00 1,485.00 1,996.00 2 -- -- --
Quarterly 2,082.50 2,669.00 1,496.00 2,082.50 2 -- -- --
Quarterly 2,944.00 2,944.00 2,944.00 2,944.00 1 -- -- --
Quarterly 3,375.00 3,375.00 3,375.00 3,375.00 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 10,292.00 10,071.48 2.19
Annual 12/1/18 6,212.00 6,271.93 -0.96
Annual 12/1/17 5,664.00 5,514.60 2.71
Quarterly 9/1/19 2,727.00 2,644.25 3.13
Quarterly 6/1/19 2,441.00 2,319.67 5.23
Quarterly 3/1/19 2,263.00 1,977.50 14.44

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 18.40
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 35.81 40.89 30.80 36.35 10 -- 4 -5.34
Annual 30.90 35.11 26.30 31.62 16 1 5 -3.81
Annual 19.73 28.53 13.60 20.38 16 -- 6 -8.19

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 18.40 19.91 -7.60
Annual 12/1/18 21.60 22.04 -2.01
Annual 12/1/17 15.80 16.01 -1.28

Reference Information - Net Debt

Last Actual (FY0): 18,553.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 21,658.81 27,258.00 10,765.00 23,603.75 12 1 4 -15.54
Annual 19,602.90 30,065.46 5,139.00 20,157.00 11 1 3 -5.28
Annual 18,368.43 25,818.75 10,775.00 18,154.00 12 1 4 -13.62

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 18,553.00 17,704.71 4.79
Annual 12/1/18 5,831.00 5,639.95 3.39
Annual 12/1/17 5,638.00 6,297.59 -10.47

Reference Information - Net Income

Last Actual (FY0): 4,456.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 7,388.11 8,298.71 6,272.00 7,289.00 12 1 5 -2.60
Annual 6,870.52 7,600.00 5,930.00 6,922.00 20 3 6 -2.08
Annual 5,497.33 6,405.00 3,870.00 5,780.00 20 1 7 -5.67
Quarterly 401.00 401.00 401.00 401.00 1 -- -- --
Quarterly 743.00 743.00 743.00 743.00 1 -- -- --
Quarterly 1,038.00 1,038.00 1,038.00 1,038.00 1 -- -- --
Quarterly 1,708.00 1,708.00 1,708.00 1,708.00 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 4,456.00 4,563.81 -2.36
Annual 12/1/18 4,093.00 4,041.27 1.28
Annual 12/1/17 3,484.00 3,279.12 6.25
Quarterly 12/1/19 1,046.00 841.57 24.29
Quarterly 9/1/19 1,149.00 1,095.50 4.88
Quarterly 6/1/19 1,149.00 1,125.17 2.12
Quarterly 3/1/19 971.00 948.50 2.37

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 5,171.30 5,171.30 5,171.30 5,171.30 1 -- 1 -25.37

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4,878.00 4,326.45 12.75

Reference Information - Return On Equity

Last Actual (FY0): 13.93
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 17.23 20.14 12.40 17.85 6 -- -- -10.40
Annual 14.53 19.42 9.90 14.05 12 -- -- -7.42
Annual 10.79 15.40 7.60 9.50 13 -- -- -9.36

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 13.93 15.46 -1.53
Annual 12/1/17 24.66 23.59 1.07

Reference Information - Sales

Last Actual (FY0): 94,701.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 129,250.20 156,868.00 115,041.00 128,205.00 14 -- 7 -1.13
Annual 125,461.71 152,105.00 110,733.00 126,638.00 20 1 8 -0.90
Annual 119,803.29 147,154.00 105,513.00 120,428.89 20 -- 9 -1.87
Quarterly 28,904.05 30,048.00 27,486.00 29,041.11 4 -- -- -2.16
Quarterly 29,410.42 32,425.00 26,315.00 29,450.84 4 -- -- -6.24
Quarterly 30,222.46 32,341.00 28,211.00 30,115.38 3 -- -- -3.22
Quarterly 30,890.41 33,063.00 29,133.00 30,475.23 3 -- -- -2.77

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/19 94,701.00 96,113.91 -1.47
Annual 12/1/18 79,053.00 78,274.36 0.99
Annual 12/1/17 74,901.00 74,239.72 0.89
Quarterly 12/1/19 30,122.00 31,022.25 -2.90
Quarterly 9/1/19 24,521.00 24,040.06 2.00
Quarterly 6/1/19 20,079.00 20,544.72 -2.27
Quarterly 3/1/19 19,979.00 19,587.33 2.00

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 27.20 24.32 18.51

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 6.76 31.36 10.15

Copyright Thomson Reuters Corporation