open/close

Earnings estimates

Earnings estimates

Stock Information

Price (Prev Close): 743.60
Price - 52 Week High: 763.60
Price - 52 Week Low: 424.00
Price Date (Latest): 12/11/19
Median Price Target: 741.79
Diff from Prev Close: -1.81
% Difference: -0.24

Analyst Ratings

Mean Recommendation:

2.32

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 22.10
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: 19.47
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 32.95 41.50 27.34 33.13 20 3 2 1.17
Annual 26.92 33.59 21.52 27.30 20 3 2 0.92
Annual 22.91 24.65 19.75 23.27 19 3 1 0.69
Long Term Growth 14.97 16.74 13.00 15.07 4 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 22.10 -- --
Annual 12/1/17 18.40 -- --
Annual 12/1/16 13.40 -- --

Reference Information - Book Value Per Share

Last Actual (FY0): 81.80
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 198.52 213.67 184.61 198.87 8 -- -- 0.23
Annual 198.13 211.26 185.80 198.88 9 -- -- 0.47
Annual 212.17 254.79 191.13 211.00 7 -- -- 0.45

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 81.80 -- --
Annual 12/1/17 80.59 -- --
Annual 12/1/16 72.33 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 23.21
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 45.04 57.50 32.78 46.16 8 1 -- -2.91
Annual 35.98 44.20 24.40 37.37 8 -- 1 -4.40
Annual 33.95 46.06 21.80 38.20 7 -- 1 -5.63

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 23.21 -- --
Annual 12/1/17 24.72 -- --
Annual 12/1/16 8.36 -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 2.25
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 4.73 5.55 2.90 4.96 18 -- 2 -1.79
Annual 3.77 5.10 2.29 3.91 18 -- 3 -1.52
Annual 3.09 3.73 2.40 3.03 17 2 -- 0.06

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2.25 -- --
Annual 12/1/17 2.00 -- --
Annual 12/1/16 1.80 -- --

Reference Information - EBIT

Last Actual (FY0): 5,450.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 9,939.62 10,682.00 9,057.00 9,954.00 18 3 -- 1.69
Annual 8,526.91 9,346.00 7,718.00 8,633.00 18 3 -- 2.74
Annual 6,621.71 6,789.00 6,418.14 6,612.80 17 3 -- 0.21

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 5,450.00 -- --
Annual 12/1/17 4,878.00 -- --
Annual 12/1/16 3,475.00 -- --

Reference Information - EBITDA

Last Actual (FY0): 6,212.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 14,460.94 16,191.00 13,125.00 14,431.92 18 4 -- 1.40
Annual 13,083.05 13,906.00 12,113.00 13,032.00 15 4 -- 3.17
Annual 10,294.60 11,060.79 9,954.00 10,281.03 16 3 1 0.14

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 6,212.00 -- --
Annual 12/1/17 5,664.00 -- --
Annual 12/1/16 4,250.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 21.60
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 31.58 34.51 26.35 31.72 15 1 2 0.65
Annual 22.18 25.00 19.42 22.60 15 -- 3 0.89
Annual 20.74 23.67 17.60 20.80 15 1 1 0.67

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 21.60 -- --
Annual 12/1/17 15.80 -- --
Annual 12/1/16 8.92 -- --

Reference Information - Net Debt

Last Actual (FY0): 5,831.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 23,580.46 33,062.00 3,267.00 25,734.00 13 -- 1 -5.02
Annual 22,762.78 28,254.00 10,767.00 24,069.00 14 2 -- -2.38
Annual 18,106.33 21,389.00 13,795.00 18,241.25 16 3 -- -1.86

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 5,831.00 -- --
Annual 12/1/17 5,638.00 -- --
Annual 12/1/16 8,369.00 -- --

Reference Information - Net Income

Last Actual (FY0): 4,093.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 7,087.42 7,841.00 6,092.00 7,072.00 18 3 1 2.25
Annual 6,032.69 6,911.00 4,686.00 6,020.50 18 3 1 2.93
Annual 4,622.29 4,905.50 4,175.12 4,673.00 17 3 -- 0.99

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 4,093.00 -- --
Annual 12/1/17 3,484.00 -- --
Annual 12/1/16 2,506.00 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual -- -- -- -- -- -- -- --
Annual -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 22.11 55.00 15.89 17.40 13 -- -- -2.78
Annual 17.60 42.90 11.40 13.40 13 -- -- -2.90
Annual 16.78 33.28 12.60 14.80 13 -- -- -1.51

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 24.66 -- --
Annual 12/1/16 19.87 -- --

Reference Information - Sales

Last Actual (FY0): 79,053.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 129,628.08 140,204.00 119,093.00 130,906.25 19 1 2 0.51
Annual 124,820.49 135,416.00 114,697.00 124,702.00 19 1 2 0.28
Annual 95,949.35 102,641.82 90,860.00 96,054.33 18 2 1 -1.40

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 79,053.00 -- --
Annual 12/1/17 74,901.00 -- --
Annual 12/1/16 67,747.00 -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 33.65 32.46 27.62

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 17.50 22.40

Copyright Thomson Reuters Corporation